Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$291,700

NAL Estimated Property Value

1013 Rambler Dr, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,612 Sq Ft
price_per_sqft$151.99 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Microwave, Other, Vented Exhaust Fan
FlooringLaminate, Tile, Vinyl

Exterior

Exterior FeaturesStorage, Other, Garden
Lot Size30,880 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480101010093004
Lot Number6,7
SubdivisionCountry Club Est
Land UseResidential
Legal DescriptionCOUNTRY CLUB EST LOT 6 7 BLOCK B ACRES .7089
Census Tract002501
Assessed Land Value$31,500
Assessed Improvement Value$260,200
Assessment Year2025

About this property

This is the place!! Checks all the boxes. 3/2 freshly painted interior, all windows have been replaced with energy efficient windows with life time warranty and roof replaced late 2018. Charm and character through out. Spacious kitchen with butcher countertops, island, pantry system, computer nook and nice breakfast area. Enjoy sitting by the wood burning fireplace in the living area with vaulted ceilings. Faux wooden blinds throughout. Escape through the French doors to your private atrium and unwind in the hot tub. Invite your friends, plenty of room for entertaining. Savor a cup of coffee on the side porch. Retire to your master bedroom with private bath and extra large closet. Surrounded by mature trees on a large lot .7089, make room for a garden and area to add a shop. Storage shed for lawn mower. Conveniently located close to shopping, hospitals and schools. Call today for a private showing.

Investor Tools

Property Icon
$291,700
Estimated Property Value
$234,678Estimated Mortgage Balance
$57,022Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,750 /month
Positive
Cash Flow Estimate:
$583 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,752
$291,700
2025
$31,500
$260,200
$291,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,752
$291,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$254,600
No
First
Mar 30, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,678
$57,022
19%
80%
$1,527/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,527/mo
$-220/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...