NoAgentList RatingHow are grades calculated?

85Days on Market

1view

$465,000

1014 W Arlington Avenue, Fort Worth, TX, 76110

$496,423 ARV

On Market

4 Beds

3 Bath

2,308 Sq Ft

Single Family Residence

$201.47 / sqft

Built in 1925

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal

FlooringCeramic Tile, Hardwood, Vinyl

Exterior

Lot Size5,397 sqft

Building Information

Year Built1925

Garage Spaces1

Land Information

APN23690-A-4

Lot Number4

SubdivisionLawn Place Addition

Land UseResidential

Legal DescriptionLAWN PLACE ADDITION BLOCK A LOT 4

Census Tract104100

Assessed Land Value$118,800

Assessed Improvement Value$306,200

Assessment Year2025

About this property

Historic charm in tact, along with a large renovation and upgrade in 2018, this Fairmount home offers the best of Near Southside. Wood floors and natural light show the character of the original build, while significant upgrades in plumbing, HVAC, electric and foundation, give the new owners peace of mind and comfort! The addition also allowed an expansion in storage and 21st century living with a large walk in pantry, full sized laundry room, small office, and added half bath on the 1st floor. Upstairs, the 2 bedrooms are adjoined by a jack and jill bath, and additional air conditioned storage create a very functional and intuitive layout. Located off Magnolia Ave, and minutes from downtown, the location can't be beat for downtown living with a neighborhood feel! See City of Fort Worth for historic overlay requirements. Buyer to purchase new survey

Investor Tools

$191,476Estimated Mortgage Balance

$288,524Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$496,422

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,880 /month

Positive

Cash Flow Estimate:

$960 /month

Interested in this property?

Mark Philpot

League Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$782/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,989

$425,000

2025

$118,800

$306,200

$425,000

Tax History

Year

Tax Paid

Assessed Value

2025

$6,989

$425,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Stand Alone First / Home Equity First Lien

$219,140

First

Jan 10, 2020

Feb 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$191,476

$288,524

60%

40%

$1,314/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,314/mo

+$613/mo

4.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area