NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$351,000

1014 W Clarendon Dr, Dallas, TX, 75208

Off Market

5 Beds

3 Bath

1,879 Sq Ft

Single Family Residence

$172.96 / sqft

Built in 1923

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven

FlooringCeramic Tile

Exterior

Exterior FeaturesCovered Courtyard, Private Entrance, Private Yard

Lot Size6,900 sqft

Building Information

Year Built1923

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000276532000000

Lot Number18

SubdivisionCedar Brook

Land UseResidential

Legal DescriptionCEDAR BROOK BLK 3522 LT 18 INT202400024052 DD01312024 CO-DC 3522 000 01800 2003522 000

Census Tract005100

Assessed Land Value$150,000

Assessed Improvement Value$181,980

Assessment Year2025

About this property

HOME QUALIFIES FOR 2.5% TOWARD RATE BUY DOWN OR CLOSING COSTS WITH NO INCOME CAP! ACCESSORY DWELLING IN BACK, 1-BED 1-BATH & ADDITIONAL 393SF. RARE Oak Cliff find featuring a main house AND back studio apartment fully equipped with a large living space & full bath! This unique home boasts renovations inside & out—new vinyl plank flooring, new furnace & roof, updated bathrooms, PLUS new lighting & fresh paint throughout. The kitchen features new SS appliances, granite counters, subway backsplash, drop-in range, vent-a-hood & dishwasher. The crowning jewel: new Shaker cabinetry! Spacious living & dining areas for entertaining friends & family. French doors open to a private fenced-in backyard with ample space leading to the detached back unit, perfect for use as an in-law suite, hosting guests, office or flex space! Charming front porch & great curb appeal neighboring Winnetka Heights & Bishop Arts, just minutes from Downtown Dallas & everything the central Dallas living has to offer.

Investor Tools

$351,000

Estimated Property Value

$333,637Estimated Mortgage Balance

$31,446Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,106 /month

Positive

Cash Flow Estimate:

$702 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$772/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,505

$331,980

2025

$150,000

$181,980

$331,980

Tax History

Year

Tax Paid

Assessed Value

2024

$7,505

$331,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Fha

$333,637

Yes

First

Jan 31, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$319,554

$31,446

91%

$2,001/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,001/mo

$-436/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area