2view

Owner Contacts

$780,000

NAL Estimated Property Value

1016 Liberty Street 7, Dallas, TX, 75204

Off Market

4 Beds

3 Bath

2,589 Sq Ft

$247.16 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Concrete, Wood

Exterior

Exterior FeaturesBalcony, Fire Pit, Lighting

Lot Size40,610 sqft

Building Information

Year Built2006

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C79130000100007

Lot Number1A

SubdivisionVeranda

Land UseResidential

Legal DescriptionVERANDA BLK 504 PT LT 1A ACS 0.9357 BLDG 1 UNIT 7 CE%4.6 INT202100094909 DD03302021 CO-DC 0504 000 01A00 1DA0504 000

Census Tract001602

Assessed Land Value$93,400

Assessed Improvement Value$686,600

Assessment Year2025

About this property

RARE 4 BEDROOM! Luxury three-story home with amazing rooftop terrace. Enjoy panoramic views of downtown Dallas. The terrace is complete with high-end outdoor kitchen and 8 person spa too! The home features an open and spacious floor plan with hardwoods, a chef's kitchen, split bedrooms and so many upgrades. Great location within walking distance of the Arts District. Includes membership through May 2021 to Bryan Place Swimming Pool & Club House. Transfer membership and enjoy no initiation fee!

Investor Tools

$780,000

Estimated Property Value

$490,568Estimated Mortgage Balance

$289,432Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,680 /month

Positive

Cash Flow Estimate:

$1,560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,743/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,012

$780,000

2025

$93,400

$686,600

$780,000

Tax History

Year

Tax Paid

Assessed Value

2024

$17,012

$780,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Conventional

$544,500

First

Mar 30, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$490,568

$289,432

37%

63%

$3,265/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,390/mo

$-430/mo

4.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area