Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$378,181

NAL Estimated Property Value

1017 Gillespie Dr, Fort Worth, TX, 76247

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,015 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.46 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size5,489 sqft

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR962260
Lot Number24
SubdivisionTrails Of Elizabeth Creek Phase 2
Land UseResidential
Legal DescriptionTRAILS OF ELIZABETH CREEK PHASE 2 BLK 22 LOT 24
Census Tract020320
Assessed Land Value$93,306
Assessed Improvement Value$284,875
Assessment Year2025

About this property

Welcome to this beautifully designed, move-in ready home that offers the perfect balance of comfort and style. This charming single-story residence features spacious bedrooms a large living space, open kitchen and 2 full baths. The open-concept layout creates a warm and inviting atmosphere, seamlessly blending functionality with style. The generous living area flows effortlessly into the kitchen, making it the perfect space for family gatherings and entertaining guests. Beautiful window treatments throughout add a touch of elegance and enhance the home's natural charm. The kitchen is a standout, featuring modern finishes, abundant counter space, and plenty of cabinetry, including a dry bar with additional storage. A pocket office provides an ideal nook for checking emails, homework, or catching up on work, making it a space the whole family can enjoy. Whether you're preparing meals or enjoying a casual bite at the breakfast bar, this kitchen is designed with convenience and connection in mind. The home offers three bright and airy bedrooms, including a serene master suite that provides a peaceful retreat. The two full bathrooms are stylishly designed, offering both functionality and flair. The garage is another highlight, featuring epoxy-coated flooring and built-in storage racks, perfect for storing tools, seasonal items, and more. Additionally, an oversized outdoor storage shed in the backyard offers even more space for your belongings. Situated in a desirable neighborhood and within walking distance to the school, this home is truly ready for you to make it your own. Don't miss out on this fantastic opportunity—schedule a tour today!

Investor Tools

Property Icon
$378,181
Estimated Property Value
$322,224Estimated Mortgage Balance
$55,957Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
$333/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,934
$378,181
2025
$93,306
$284,875
$378,181
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,934
$378,181

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$328,000
No
First
May 7, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,224
$55,957
14%
85%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,300/mo
+$90/mo
7.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...