Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days378Days on Market
Views1view

$325,000

1017 Water St, Navasota, TX, 77868

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,832 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$114.76 / sqft
Year BuiltBuilt in 1894

Property Lead Type:

Off-Market ListMust-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool

Building Information

Stories2
Roof Type105
Garage Spaces2

Land Information

APNR26384
Lot Number8-10
Land UseResidential
Legal DescriptionMCNAIR, BLOCK 11, LOT 9,10, 8(S/2)
Census Tract180201
Assessed Land Value$31,250
Assessed Improvement Value$245,000
Assessment Year2025

About this property

Historic Victorian Charm Meets Opportunity in Growing Navasota! Built in 1894, this 2,832 sq ft, 3-bedroom, 3-bath home is a project for the dreamer ready to bring its character back to life. Original charm shines through with wood floors, shiplap and bead-board walls. The remodeled kitchen features an island, double oven and pot filler. The primary suite offers a spacious flex area for added living space, plus a beautiful bath with clawfoot tub. Enjoy both a living room and separate den with a wood-burning fireplace just off the kitchen. Upstairs, a flex room is perfect for a study, playroom or creative space. Outside, relax by the in-ground pool with hot tub and walk-in slope. Situated on a large corner lot with mature trees, there’s plenty of room for gardens and outdoor living. Some projects have been started, but there is still plenty of opportunity to create a truly special home. Being sold as-is.

Investor Tools

$110,373Estimated Mortgage Balance
$290,405Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Ronald Clary

Prescott Properties LLC Prescott Properties LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,884
$276,250
2025
$31,250
$245,000
$276,250
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,884
$276,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$131,200
No
First
Jul 30, 2018
Aug 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,373
$260,627
70%
28%
$787/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$787/mo
+$668/mo
4.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Navasota

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1017 Water St | Property Details | No Agent List