6view

Owner Contacts

$280,000

NAL Estimated Property Value

1018 De Witt Circle, Dallas, TX, 75224

$340,405 ARV

Off Market

3 Beds

2 Bath

1,665 Sq Ft

$133.63 / sqft

Built in 1951

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesVented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesOther

Lot Size9,954 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000469309000000

Lot Number3

SubdivisionWynnewood 2

Land UseResidential

Legal DescriptionWYNNEWOOD 2 BLK 12/5975 LT 3 INT202100007144 DD12302020 CO-DC 5975 012 00300 2DA5975 012

Census Tract006200

Assessed Land Value$95,000

Assessed Improvement Value$183,520

Assessment Year2025

About this property

Lovely & Spacious well kept home in Dallas near Shopping, Dining & Entertainment (Wynnewood Shopping Center & upcoming Second Deck Park). This Gem features a welcoming front porch, Spacious living area, original hardwood floors & over-sized lot with side entry parking to backyard is perfect for entertaining. Updated kitchen counters, vent-hood, stove, tile floors, sinks, lighting fixtures, new water heater, electrical panel, NEW HVAC, Roof is 2 yr old! 9 mins of Bishop Arts & Downtown DALLAS & easy access I-35. Buyer & Buyer's Agent to verify all property info. Great potential for Rental or bring your modern ideas and make this your next Home Sweet Home! To be sold 'AS IS'. Hurry, send your offer Today!

Investor Tools

$280,000

Estimated Property Value

$300,104Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$340,404

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,680 /month

Positive

Cash Flow Estimate:

$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$484/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,411

$278,520

2025

$95,000

$183,520

$278,520

Tax History

Year

Tax Paid

Assessed Value

2024

$4,411

$278,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$204,250

First

Dec 30, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$300,104

N/A

107%

$2,004/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,004/mo

$-32/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area