1view

Owner Contacts

$287,000

NAL Estimated Property Value

1018 Ryan Avenue, Carrollton, TX, 75006

Off Market

2 Beds

1 Bath

956 Sq Ft

$287.66 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Refrigerator, Tankless Water Heater

FlooringWood

Exterior

Exterior FeaturesStorage

Lot Size8,712 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces1

Land Information

APN14111500010100000

Lot Number10

SubdivisionWhitlock Sec A

Land UseResidential

Legal DescriptionWHITLOCK 2 SEC A BLK A LOT 10 INT202300233684 DD11152023 CO-DC 1115000101000 2CC11150001

Census Tract013717

Assessed Land Value$100,000

Assessed Improvement Value$187,000

Assessment Year2025

About this property

MULTIPLE OFFERS - DEADLINE 5PM 10.13.2023. Charming remodeled home in prime location, with extensive screened porch, pergola, and patio! Parks, train station, and Downtown Carrollton all a short distance. This adorable house offers a perfect blend of modern amenities and classic charm. Inside, you'll find a Bosch dishwasher, a new Whirlpool range, indoor laundry, a pantry, and sleek Ikea marble-look laminate countertops. The kitchen also has an updated sink and faucet, cozy banquette area and a wine corner. Solid oak floors grace the house, with added oak in the kitchen. Enjoy modern comforts like a bidet and Nebia Shower. This home has an energy-efficient tankless water heater and added insulation. Features Anthropologie wallpaper, designer paint, and wainscoting throughout. The main bedroom includes an organized Ikea closet system. With a spacious screened-in porch you can savor bug-free outdoor evenings. Don't miss this opportunity to make this stylish and comfortable, home yours!

Investor Tools

$287,000

Estimated Property Value

$219,181Estimated Mortgage Balance

$67,819Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$478/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,300

$287,000

2025

$100,000

$187,000

$287,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,300

$287,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$229,600

First

Nov 15, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,181

$67,819

23%

76%

$1,377/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,620/mo

$1,377/mo

+$243/mo

6.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area