Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$475,530

102 Charlotte Drive, Cedar Hill, TX, 75104

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,368 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$80.17 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,500 sqft

Building Information

Year Built2006
Stories2
Roof Type105
Garage Spaces2

Land Information

APN160458100A0340000
Lot Number34
SubdivisionWaterford Oaks West
Land UseResidential
Legal DescriptionWATERFORD OAKS WEST BLK A LT 34 INT202000182617 DD07072020 CO-DC 0458100A03400 4CH0458100A
Census Tract016630
Assessed Land Value$65,000
Assessed Improvement Value$410,530
Assessment Year2025

About this property

This is a lovely 4 bedroom home with 3.5 bathroom, 2 living, 2 dining, game room, media room and 2 car garage on an oversize corner lot. House has an open floor plan, separate shower and jet tub, walk-in closet in the master bedroom, dual sinks with carpet, hardwood floor, and ceramic tite flooring. Seller is offer $3000 carpet allowance or closing cost with full price offer.

Investor Tools

Property Icon
$475,530
Estimated Property Value
$0Estimated Mortgage Balance
$240,479Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,853 /month
Positive
Cash Flow Estimate:
$951 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,062
$475,530
2025
$65,000
$410,530
$475,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,062
$475,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$265,109
Yes
First
Jul 13, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,051
$240,479
50%
49%
$1,590/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,590/mo
+$1,480/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cedar Hill

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

102 Charlotte Drive | Property Details | No Agent List