Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$499,900

102 Moss St, College Station, TX, 77840

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,591 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$314.2 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Refrigerator
FlooringVinyl, Wood

Exterior

Lot Size7,858 sqft

Building Information

Year Built1952
Stories1

Land Information

APN194000-0210-0200
Lot Number2,20,LO
SubdivisionCollege Hills Estates Ph 4
Land UseResidential
Legal DescriptionCOLLEGE HILLS ESTATES PH 4, BLOCK 21, LOT 20 & 2' OF 21
Census Tract001303
Assessed Land Value$184,474
Assessed Improvement Value$84,737
Assessment Year2025

About this property

Investors and homeowners alike—don’t miss this updated 3-bedroom, 2-bath home located just over a mile from Texas A&M University and Kyle Field. Thoughtfully updated, this property features granite countertops, modernized bathrooms, updated flooring, and more—offering both style and functionality. Currently operating as a short-term rental, it presents an investment opportunity or a move-in-ready home in a prime location. Step outside to a spacious backyard designed for entertaining and recreation, complete with a covered deck, a sports court featuring tennis and basketball, and lighting for evening use. Mature trees provide ample shade, and with no rear neighbors, you’ll enjoy added privacy and a peaceful setting. A rare find this close to campus— for investors, game day enthusiasts, or anyone looking to be near the heart of Aggieland. All furnishings will convey with an acceptable offer.

Investor Tools

$168,391Estimated Mortgage Balance
$265,609Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,999 /month
Positive
Cash Flow Estimate:
$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$269,211
2025
$184,474
$84,737
$269,211
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,544
$269,211

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Assumption
$179,120
Yes
First
Apr 10, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,391
$265,609
61%
39%
$1,074/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$1,074/mo
$-34/mo
2.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

102 Moss St | Property Details | No Agent List