Street View

1view

Owner Contacts

$539,000

102 S Willomet Avenue, Dallas, TX, 75208

Off Market

3 Beds

2 Bath

2,065 Sq Ft

Single Family Residence

$261.02 / sqft

Built in 1922

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Electric Range, Gas Cooktop, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,647 sqft

Building Information

Year Built1925

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000260905000000

Lot Number1

SubdivisionWinnetka Heights

Land UseResidential

Legal DescriptionWINNETKA HEIGHTS BLK 36/3283 LT 1 INT202100321858 DD10252021 CO-DC 3283 036 00100 2003283 036

Census Tract004600

Assessed Land Value$300,000

Assessed Improvement Value$310,870

Assessment Year2025

About this property

Architect-designed 2020 remodel in historic Winnetka Heights completed by award-winning River Oaks Renovations with emphasis on efficient use & flow of space. Cabinetry & finishes blend seamlessly with the age & style of this spacious home. Master Suite boasts marble bath, soaking tub w-glass surround plus linen & walk-in closets. Open kitchen, perfect for entertaining, offers soft close custom cabinetry, quartz & polished granite countertops, great lighting & abundant seating. Hard to find split bedroom arrangement. Pretty formals, gorgeous hardwoods. Great block filled with friendly neighbors who make walkable Winnetka Heights a special place to live. Breezy side porch often used for happy casual gatherings!

Investor Tools

$610,870

Estimated Property Value

$0Estimated Mortgage Balance

$158,843Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,665 /month

Positive

Cash Flow Estimate:

$1,222 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,005/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,009

$610,870

2025

$300,000

$310,870

$610,870

Tax History

Year

Tax Paid

Assessed Value

2024

$9,009

$610,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$495,000

First

Oct 25, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$452,027

$158,843

26%

74%

$2,968/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,968/mo

$-996/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area