Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$311,000

NAL Estimated Property Value

102 Waverly Way, Athens, TX, 75752

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,882 Sq Ft
price_per_sqft$132.31 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Building Information

Year Built1964
Roof Type105
Garage Spaces4

Land Information

APN4510-0000-001A-00
Lot Number2,1A
SubdivisionWest Acres Subd (25)
Land UseResidential
Legal DescriptionAB 279 D HARRISON SUR, WEST ACRES LTS 1A & 2
Census Tract950302
Assessed Land Value$7,650
Assessed Improvement Value$263,940
Assessment Year2025

About this property

This property is situated just outside Athens city limits but close to shopping, dining and entertainment. The home offers a spacious kitchen and wood burning fireplace in the living area. Large garage with workbench and storage. Workshop is 480’ sq. ft. with two large overhead doors. Approximately 2acres with fenced backyard, small greenhouse and space beyond for a large garden or room to relax outdoors. Several mature pecan trees. Conveniently located just 75 minutes southeast of Dallas.

Investor Tools

Property Icon
$311,000
Estimated Property Value
$197,787Estimated Mortgage Balance
$113,213Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,324
$271,590
2025
$7,650
$263,940
$271,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,324
$271,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$211,500
No
First
Nov 10, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,787
$113,213
36%
64%
$1,269/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Athens

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

102 Waverly Way | Property Details | No Agent List