Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days18Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$499,900

10202 Fairway Vista Dr, Rowlett, TX, 75089

$500,769 ARVInfo
On MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,506 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.58 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Microwave, Convection Oven

Exterior

Lot Size9,782 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440235600O27R0000
Lot Number27R
SubdivisionWaterview Ph 8c Replat
Land UseResidential
Legal DescriptionWATERVIEW PH 8C REPLAT BLK O LT 27R VOL2005077/5778 DD04132005 CO-DC 0235600O27R00 1CW0235600O
Census Tract018143
Assessed Land Value$90,000
Assessed Improvement Value$349,450
Assessment Year2025

About this property

Spacious 5 bed, 4 bath Rowlett home with a flexible floor plan, theater room, and multiple living and dining areas. Kitchen refreshed with updated cabinetry, hardware, and stainless appliances. Bathrooms updated with new fixtures and surfaces. New carpet, fresh paint, and updated lighting throughout. A rare find for larger households.

Investor Tools

Property Icon
$519,000
Estimated Property Value
$75,000,000Estimated Mortgage Balance
$0Estimated Equity
-14351% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$500,769
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,114 /month
Positive
Cash Flow Estimate:
$1,038 /month

Interested in this property?

Steve Metarelis

Offerpad Brokerage, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$815/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,897
$439,450
2025
$90,000
$349,450
$439,450
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,897
$439,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Whgg Ii Trust
Commercial
$75,000,000
No
First
Jun 15, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,891,939
N/A
0%
14430%
$449,663/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...