B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$196,870

NAL Estimated Property Value

10203 Regal Oaks Dr # D-101, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

925 Sq Ft

Condos / Townhouses

$215.68 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Microwave

FlooringCeramic Tile, Marble, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size2.24 acres

Building Information

Year Built1963

Stories1

Roof Type105

Land Information

APN00C55130000D00101

Lot Number4-5

SubdivisionParadiso Condo

Land UseResidential

Legal DescriptionPARADISO CONDO PH 1 BK A/7293 LTS 4 & 5 ACS 4.277 BLDG D UNIT 101 CE%0.54 INT202100275669 DD09102021 CO-DC 7293 00A 00500

Census Tract013104

Assessed Land Value$21,050

Assessed Improvement Value$175,820

Assessment Year2025

About this property

LUXURY LIFE! Contemporary resort style condo has convenient access to 75, 635 & DNT. First floor - no stairs! This home & community have been updated with today's decorator favorites. Allergy friendly with NO carpet - rich wood floors, marble & tile. Recently renovated kitchen with granite counters, stainless appliances, custom lighting. Master with spa like shower - floor to ceiling tile with beautiful mosaic accent, marble floors & combo walk-in closet & full sized laundry. Private fenced patio area with fountain that's great for intimate gatherings. Out your back door to 1 of 3 pools, spa, cabana, built in grill that's perfect for entertaining your friends! Why rent when you can own your own home?

Investor Tools

$196,870

Estimated Property Value

$166,341Estimated Mortgage Balance

$30,529Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,197 /month

Positive

Cash Flow Estimate:

$399 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$449/month

$264/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,400

$196,870

2025

$21,050

$175,820

$196,870

Tax History

Year

Tax Paid

Assessed Value

2024

$4,400

$196,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$182,500

First

Sep 10, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$166,341

$30,529

15%

84%

$1,095/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,359/mo

$-33/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area