Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$506,000

NAL Estimated Property Value

10204 Charmwood Dr, Waco, TX, 76712

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,297 Sq Ft
price_per_sqft$217.63 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,890 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN363104060013150
Lot Number15
SubdivisionCreekside Addition Phase Vi
Land UseResidential
Legal DescriptionCREEKSIDE ADDITION PHASE VI LOT 15 BLOCK 13 ACRES .25
Census Tract003708
Assessed Land Value$75,250
Assessed Improvement Value$411,620
Assessment Year2025

About this property

Welcome to this CHARMING home by Russ Davis Homes on Charmwood Dr.! Located in the highly sought after subdivision of Creekside in Midway ISD, this home is sure to impress. You will step in through the 8' tall front door to a foyer that enters into an open living room with 12' ceilings. This all flows seamlessly into the oversized kitchen and dining. The living room shines with Mohawk luxury vinyl plank flooring, oversized black windows, and a stone façade to the ceiling on the wood burning fireplace. The kitchen is finely finished with custom wood cabinetry topped with quartz countertops. In the isolated master suite, you have dual vanities, granite countertops, a nice walk in closet, tiled shower, and a separate tub. Covered patio, sprinkler system, security system, fully fenced, foam insulation, high efficiency HVAC and gutters are all other features that add to the quality of this well built home. Don't miss your chance to make it your own!

Investor Tools

Property Icon
$506,000
Estimated Property Value
$280,998Estimated Mortgage Balance
$225,002Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$944/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,804
$486,870
2025
$75,250
$411,620
$486,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,804
$486,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$283,890
No
First
Oct 18, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,998
$225,002
44%
56%
$1,703/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$1,703/mo
$-183/mo
3.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10204 Charmwood Dr | Property Details | No Agent List