NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$219,480

NAL Estimated Property Value

10205 Regal Oaks Drive 123, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

975 Sq Ft

Condos / Townhouses

$194.77 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringStone, Wood

Exterior

Lot Size2.24 acres

Building Information

Year Built1963

Stories1

Roof Type105

Land Information

APN00C55130000C00123

Lot Number4-5

SubdivisionParadiso Condo

Land UseResidential

Legal DescriptionPARADISO CONDO PH 1 BK A/7293 LTS 4 &5 ACS 4.277 BLDG C UNIT 123 CE%0.69 INT201900210663 DD08092019 CO-DC 7293 00A 00500

Census Tract013104

Assessed Land Value$26,890

Assessed Improvement Value$192,590

Assessment Year2025

About this property

Darling 2 bedroom, 1.5 bath condo in the desirable Paridiso complex. Hardwood floors, granite countertops, stainless steel appliances, updated bathrooms and spacious closets are just a few amenities not to be missed in this unit. Small patio off the kitchen as well as the amazing courtyards and outdoor living provide you with multiple options to enjoy the outdoors. Three pools in the complex, 1 assigned covered parking space and outdoor grills for resident use.

Investor Tools

$219,480

Estimated Property Value

$0Estimated Mortgage Balance

$219,480Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,317 /month

Positive

Cash Flow Estimate:

$439 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$124/month

$297/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$388

$219,480

2025

$26,890

$192,590

$219,480

Tax History

Year

Tax Paid

Assessed Value

2024

$388

$219,480

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$219,480

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$297/mo

+$1,268/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area