NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$94,579

NAL Estimated Property Value

10211 Sugar Branch Dr Apt 426, Houston, TX, 77036

Off Market

2 Beds

2 Bath

1,164 Sq Ft

Condos / Townhouses

$51.55 / sqft

Built in 1982

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher, Washer/Dryer

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1982

Stories1

Land Information

APN1150020180002

SubdivisionForum Park Condo Ph 4

Land UseResidential

Legal DescriptionUNIT 426 BLDG KK FORUM PARK CONDO PH 4

Census Tract433601

Assessed Land Value$17,970

Assessed Improvement Value$76,609

Assessment Year2025

About this property

Only allowed to show on Sunday from 2:00 p.m. - 5:00 p.m. Come see this great investment opportunity in this up and coming condo complex. This is a Tenant Occupied property. Property is being sold with or without Tenant. Currently rent collected is $1000.00 on a Section 8 qualified Tenant. Transfer Paperwork of section 8 can be supplied if requested for easy transfer. This is the biggest unit you can own in the complex. This 2 Bedroom 2 Full Bath that can easily accommodate with separate Restrooms. Separate utility room inside the unit makes it easy to take care of your laundry needs. Condo has great bones and a very responsive HOA.

Investor Tools

$94,579

Estimated Property Value

$69,075Estimated Mortgage Balance

$25,504Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$567 /month

Positive

Cash Flow Estimate:

$189 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$129/month

$348/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,078

$94,579

2025

$17,970

$76,609

$94,579

Tax History

Year

Tax Paid

Assessed Value

2024

$1,078

$94,579

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Justice Federal Credit Union

Conventional

$72,000

First

Feb 23, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$69,075

$25,504

26%

73%

$432/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$780/mo

+$527/mo

16.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area