B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$600,320

NAL Estimated Property Value

10212 Noel Dr, Frisco, TX, 75035

Off Market

4 Beds

2 Bath

2,837 Sq Ft

Single Family Residence

$211.49 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard

Building Information

Year Built1999

Stories2

Garage Spaces2

Land Information

APNR-3815-00F-0240-1

Lot Number24

SubdivisionHillcrest Meadows Phase I (Cfr)

Land UseResidential

Legal DescriptionHILLCREST MEADOWS PHASE I (CFR), BLK F, LOT 24

Census Tract030509

Assessed Land Value$175,000

Assessed Improvement Value$425,320

Assessment Year2025

About this property

The wait is over! This GORGEOUS 1.5 story home in the heart of Frisco just had a major remodel in 2024 with upgrades galore! It’s definitely going to check all the boxes! Quartz counters in the kitchen & primary bath, white subway tile backsplash, white cabinetry, captivating brushed gold light fixtures & kitchen handles, luxury vinyl plank flooring, upgraded ceiling fans, matte black bathroom fixtures, black framed mirrors in primary bath, 2020 low E vinyl double hung windows, 2020 low E French doors with built-in blinds leading to patio, 2021 insulated garage door, 2020 upgraded front door, 2 2019 full HVAC systems, 2024 carpet in secondary bedrooms, stainless steel appliances, gas range, 2024 neutral paint throughout & exterior paint, 8’ board-on-board privacy fence, 2021 cedar deck & pergola, lush landscaping, fresh sod & more! Ideal layout with all bedrooms downstairs, open-concept living & kitchen, plus a spacious game room upstairs. It’s time to make this house your new home!

Investor Tools

$600,320

Estimated Property Value

$440,873Estimated Mortgage Balance

$159,447Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,602 /month

Positive

Cash Flow Estimate:

$1,201 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,096/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,152

$600,320

2025

$175,000

$425,320

$600,320

Tax History

Year

Tax Paid

Assessed Value

2024

$10,152

$600,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Conventional

$452,250

First

Dec 2, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$440,873

$159,447

26%

73%

$2,712/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

$3,212/mo

+$648/mo

7.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area