NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$216,450

NAL Estimated Property Value

10212 Regal Oaks Drive B, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,110 Sq Ft

Condos / Townhouses

$162.16 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer

FlooringCeramic Tile

Exterior

Lot Size2.24 acres

Building Information

Year Built1970

Stories1

Roof Type172

Land Information

APN00000706540300000

SubdivisionEl Camino Real Condominium

Land UseResidential

Legal DescriptionEL CAMINO REAL CONDOMINIUM BLK 7293 ACS 3.1602 BLDG B UNIT 10212B CE 1.5056% INT202500068585 DD04032025 CO-DC 7293 000 000

Census Tract013104

Assessed Land Value$44,170

Assessed Improvement Value$172,280

Assessment Year2025

About this property

Welcome to this well-maintained 2-bedroom, 2-bathroom condo, ideally situated just minutes from Highway 75, North Park Center, and Southern Methodist University (SMU). This spacious unit features all essential appliances, providing a comfortable and modern living experience. Enjoy the convenience of the HOA, which covers water, sewer, cable, and exterior structure insurance. With easy access to shopping, dining, and entertainment, this condo offers the perfect blend of modern living and urban convenience.Don’t miss the chance to make it your new home!

Investor Tools

$216,450

Estimated Property Value

$24,840Estimated Mortgage Balance

$191,610Estimated Equity

88% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,299 /month

Positive

Cash Flow Estimate:

$433 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$493/month

$454/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,838

$216,450

2025

$44,170

$172,280

$216,450

Tax History

Year

Tax Paid

Assessed Value

2024

$4,838

$216,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Purchase Money Mortgage

$50,000

First

Jan 5, 2007

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$24,840

$191,610

88%

11%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$454/mo

+$1,111/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area