NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$588,840

NAL Estimated Property Value

10215 Shadow Way, Dallas, TX, 75243

Off Market

4 Beds

3 Bath

2,966 Sq Ft

Single Family Residence

$134.52 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size9,804 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820497440000

Lot Number23

SubdivisionWoodbridge 3

Land UseResidential

Legal DescriptionWOODBRIDGE 3 BLK 4/8442 LT 23 INT202000199530 DD07222020 CO-DC 8442 004 02300 3DA8442 004

Census Tract019019

Assessed Land Value$140,000

Assessed Improvement Value$448,840

Assessment Year2025

About this property

VIDEO AVAILABLE. One story with fabulous outdoor living, pool and rare 3-car garage in RISD! Completely updated resort-style back yard with covered living area, built-in grill, frig, mature palm trees & Trex deck. Exterior wifi hotspot, pre-wired for speakers. 2019 8’ BOB fence, pool heater & filter. Inside are 2 oversized living rooms with wood beams-fireplace in one, a wet bar & custom cabinetry in the other. Kitchen features SS Bosch double ovens, microwave drawer, induction cooktop & dishwasher. Split BD layout perfect in-law suite or study. 3 updated full baths. Fantastic storage throughout. Add’l updates include bamboo wood flooring, intercom music system, extensive crown molding & radiant barrier.

Investor Tools

$588,840

Estimated Property Value

$298,851Estimated Mortgage Balance

$289,989Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,533 /month

Positive

Cash Flow Estimate:

$1,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$844/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,182

$588,840

2025

$140,000

$448,840

$588,840

Tax History

Year

Tax Paid

Assessed Value

2024

$7,182

$588,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$337,068

First

Jul 22, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$298,851

$289,989

49%

51%

$2,021/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,021/mo

+$551/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area