NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$329,920

NAL Estimated Property Value

10218 White Elm Rd, Dallas, TX, 75243

Off Market

3 Beds

2 Bath

1,888 Sq Ft

Single Family Residence

$158.85 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size7,359 sqft

Building Information

Year Built1978

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000811231180000

Lot Number5

SubdivisionWalnut Creek

Land UseResidential

Legal DescriptionWALNUT CREEK ESTATES SEC 2 BLK A/8438 LT 5 INT202200096587 DD04042022 CO-DC 8438 00A 00500 3DA8438 00A

Census Tract019019

Assessed Land Value$100,000

Assessed Improvement Value$229,920

Assessment Year2025

About this property

Showings start Thursday. Offer Deadline Sunday March 20; Decision by Monday March 21st 7pm. Hard to find one-story with an open flowing floor plan and tall ceilings in the living area. This second owner home has been well maintained. UPDATES: Roof; shower tile in the bathrooms; Water Heater; Heating & Air Conditioning System; Cedar Board-on-Board fence with fresh stain. Large living area has a walk-in wet bar with a vaulted beamed ceiling plus a wood burning fireplace. Great for entertaining. Large back yard. Oversized two car garage. Covered patio. Conveniently located close to major freeways and shopping. Just a short commute to TI and UTD. Nice, quiet neighbors. No showings before 9 am or after 7pm.

Investor Tools

$329,920

Estimated Property Value

$246,233Estimated Mortgage Balance

$83,687Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,980 /month

Positive

Cash Flow Estimate:

$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$782/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,730

$329,920

2025

$100,000

$229,920

$329,920

Tax History

Year

Tax Paid

Assessed Value

2024

$7,730

$329,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Planet Home Lending Llc

Conventional

$255,000

First

Jun 14, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$246,233

$83,687

25%

75%

$1,529/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,529/mo

+$443/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area