1view

Owner Contacts

$603,200

NAL Estimated Property Value

1022 Cordova Street, Dallas, TX, 75223

Off Market

2 Beds

1 Bath

1,289 Sq Ft

$317.69 / sqft

Built in 1930

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Vented Exhaust Fan

FlooringMarble, Wood

Exterior

Lot Size7,581 sqft

Building Information

Year Built1930

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000206926000000

Lot Number47

SubdivisionHollywood

Land UseResidential

Legal DescriptionHOLLYWOOD BLK 24/2225 LT 47 INT202000077181 DD03132020 CO-DC 2225 024 04700 1002225 024

Census Tract001203

Assessed Land Value$341,150

Assessed Improvement Value$262,050

Assessment Year2025

About this property

Terrific updated Brick Bungalow in sought after Hollywood Heights! Complete with 1930's Historic Charm and modern updates throughout. Covered front porch welcomes you, home is light and bright with wall of windows, recessed lighting and wood floors throughout. Updated kitchen with granite counters, SS appliances and modern fixtures. Office with barn doors for privacy, could easily make for a 3rd bedroom for added instant equity. Exemplary Lakewood Elementary, nestled between Tenison Park and the Santa Fe Trail, and a short drive to White Rock Lake, Downtown Dallas and the Arboretum.

Investor Tools

$603,200

Estimated Property Value

$275,399Estimated Mortgage Balance

$327,801Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,619 /month

Positive

Cash Flow Estimate:

$1,206 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$866/month

$60/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,371

$603,200

2025

$341,150

$262,050

$603,200

Tax History

Year

Tax Paid

Assessed Value

2024

$7,371

$603,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$313,200

First

Mar 13, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$275,399

$327,801

54%

46%

$1,878/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,938/mo

$-373/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area