Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$325,000

NAL Estimated Property Value

1022 Kings Row, Denton, TX, 76209

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,990 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$170.6 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave, Refrigerator
FlooringCeramic Tile, Hardwood, Vinyl

Exterior

Lot Size12,824 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR22765
Lot Number6
SubdivisionRoyal Acres Addn
Land UseResidential
Legal DescriptionROYAL ACRES ADDN BLK 4 LOT 6 21/194-B // S MCCRACKEN AB 817
Census Tract020507
Assessed Land Value$72,028
Assessed Improvement Value$151,936
Assessment Year2025

About this property

Someone's loss is YOUR GAIN! NEW ROOF July 2025! This great home has the original hardwood flooring, three bedrooms, two full bathrooms, two living areas, a very large dining area, and a terrific remodeled kitchen with loads of space, counter space, and custom wood cabinets - several with glass fronts for display. The original living room has built-in shelving and was used as a studio for many years - even has a door added to separate it from the rest of the house. A second 17x18 living room was added with built-in desk and two closets - ideal for home office, game room or media room. This home also features a recent full-sized walk-in shower in the primary bathroom; additional storage space in the hallway; and a multi-level deck in the fenced back yard. Recent windows and solar panels contribute to the energy efficiency of this home. A short drive to Texas Woman's University, the Denton Natatorium, schools and shopping. Come see it today! --- Tax square footage does not include addition of 2nd living area or extension of kitchen. Recent windows and solar panels will be paid off at closing. Buyer will need to purchase a new survey.

Investor Tools

Property Icon
$325,000
Estimated Property Value
$289,048Estimated Mortgage Balance
$35,952Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,037 /month
Positive
Cash Flow Estimate:
$679 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$955
$223,964
2025
$72,028
$151,936
$223,964
No

Tax History

Year
Tax Paid
Assessed Value
2024
$955
$223,964

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$292,022
Yes
First
Oct 20, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,048
$35,952
11%
89%
$1,751/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,751/mo
+$221/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Denton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1022 Kings Row | Property Details | No Agent List