Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,007,000

10221 E Lake Highlands Drive, Dallas, TX, 75218

Off Market

3 Beds

4 Bath

3,353 Sq Ft

Single Family Residence

$268.12 / sqft

Built in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater

FlooringWood

Exterior

Exterior FeaturesLighting, Storage

Lot Size12,977 sqft

Building Information

Year Built2011

Stories1

Roof Type111

Garage Spaces2

Land Information

APN007485000D0100000

Lot Number10

SubdivisionEnclave At Northcliff

Land UseResidential

Legal DescriptionENCLAVE AT NORTHCLIFF BLK D/7485 LT 10 INT201900146769 DD06052019 CO-DC 7485 00D 01000 1DA7485 00D

Census Tract012900

Assessed Land Value$337,400

Assessed Improvement Value$622,600

Assessment Year2025

About this property

Iconic, Cliff Welch designed home near White Rock Lake and the Arboretum. Home features three bedrooms, three and a half baths, study and detached artist studio. Total square footage includes the 552 square foot studio. High design, quality craftsmanship and a lot of love created this home. Quarter sewn wood flooring and cabinetry throughout. Open kitchen features Viking refrigerator, Wolf gas range, Miele oven and dishwasher. Large, open living area that opens to covered patio. Dual master bedrooms, baths with high-end fixtures and lighting. Lush landscape by David Rolston. Recent detached carport with artist studio above and extensive storage. Rare home not to be missed!

Investor Tools

$1,007,000

Estimated Property Value

$0Estimated Mortgage Balance

$369,438Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,042 /month

Positive

Cash Flow Estimate:

$2,014 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,894/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,691

$960,000

2025

$337,400

$622,600

$960,000

Tax History

Year

Tax Paid

Assessed Value

2024

$17,691

$960,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$699,500

First

Sep 13, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$637,562

$369,438

36%

63%

$4,194/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$4,194/mo

$-2,114/mo

2.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area