B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$271,240

NAL Estimated Property Value

10224 Blackjack Oaks Dr, Dallas, TX, 75227

Off Market

4 Beds

2 Bath

1,705 Sq Ft

Single Family Residence

$126.1 / sqft

Built in 1998

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range

FlooringLaminate, Linoleum

Exterior

Lot Size4,000 sqft

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00676400140060000

Lot Number6

SubdivisionHillside Oaks Phs 5 #1

Land UseResidential

Legal DescriptionHILLSIDE OAKS PHS 5 #1 BLK 14/6764 LOT 6 INT202500088763 DD04232025 CO-DC 6764 014 00600 4DA6764 014

Census Tract017605

Assessed Land Value$40,000

Assessed Improvement Value$231,240

Assessment Year2025

About this property

Conveniently located near major highways and just minutes from downtown Dallas, this charming home home offers the perfect blend of accessibility and comfort. Featuring three bedrooms and a garage conversion creating a fourth, it's a flexible space ideal for a family. The small remaining garage provides handy storage, while vinyl and laminate flooring throughout ensure low-maintenance living. A great opportunity to enjoy city living with added convenience-don't miss this one! Title has already been opened at Old Republic.

Investor Tools

$271,240

Estimated Property Value

$147,134Estimated Mortgage Balance

$124,106Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,627 /month

Positive

Cash Flow Estimate:

$542 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$599/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,830

$271,240

2025

$40,000

$231,240

$271,240

Tax History

Year

Tax Paid

Assessed Value

2024

$5,830

$271,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$150,000

First

Apr 25, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,134

$124,106

45%

54%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$900/mo

+$1,672/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area