Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$388,000

NAL Estimated Property Value

10224 Los Barros Trail, Fort Worth, TX, 76177

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,928 Sq Ft
price_per_sqft$95.63 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Lot Size6,804 sqft

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APN41478A-6-11
Lot Number11
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 6 LOT 11
Census Tract113931
Assessed Land Value$75,000
Assessed Improvement Value$313,000
Assessment Year2025

About this property

Superb value on this spacious home with 5 bedrooms, 4 full baths, freshly painted interior, new wood floors & roof in 2018*Master bedroom suite down, plus 2nd bedroom with adjoining bath could be mother in-law suite*Soaring 2 story entry and formal dining upon entering the home*Island kitchen with tons of cabinet & counter space, large breakfast bar and room for full size table in breakfast nook, all open to the family room for entertaining*NO Carpet, all hard flooring, beautiful wood laminate floors in all bedrooms and upstairs living, ceramic tile in entry, dining, kitchen, hallway & baths*One upstairs bedroom features it's own private bath*Covered patio in backyard*Community pool & nature trails...

Investor Tools

Property Icon
$388,000
Estimated Property Value
$279,125Estimated Mortgage Balance
$108,875Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,584
$388,000
2025
$75,000
$313,000
$388,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,584
$388,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Huntington National Bank
Conventional
$285,000
No
First
Mar 24, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,125
$108,875
28%
72%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,134/mo
+$346/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10224 Los Barros Trail | Property Details | No Agent List