A+

NoAgentList RatingHow are grades calculated?

1view

$349,900

10225 Vistadale Drive, Dallas, TX, 75238

$454,870 ARV

Off Market

4 Beds

2 Bath

2,061 Sq Ft

Single Family Residence

$169.77 / sqft

Built in 1965

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size7,834 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000789598000000

Lot Number22

SubdivisionLake Highlands North

Land UseResidential

Legal DescriptionLAKE HIGHLANDS NORTH BLK B/8091 LOT 22 INT201900231199 DD08292019 CO-DC 8091 00B 02200 3008091 00B

Census Tract013009

Assessed Land Value$297,500

Assessed Improvement Value$187,100

Assessment Year2025

About this property

Wonderfully maintained four bedroom home in Lake Highlands featuring hardwood floors, updated kitchen with granite countertops, stainless steel appliances and gas cooktop. The wall between the living and formal dining room was removed which opens up the home providing lots of natural light and views of the backyard and pool. Both bathrooms are nicely remodeled, master bedroom is downstairs, fresh paint and landscaping. Great neighborhood, feeds to Wallace Elementary in RISD.

Investor Tools

$654,000

Estimated Property Value

$0Estimated Mortgage Balance

$373,830Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$454,870

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,924 /month

Positive

Cash Flow Estimate:

$1,308 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$872/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,196

$484,600

2025

$297,500

$187,100

$484,600

Tax History

Year

Tax Paid

Assessed Value

2024

$7,196

$484,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Point Financial Corporation

Conventional

$303,954

First

Mar 2, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$280,170

$373,830

57%

43%

$1,823/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,823/mo

+$749/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area