NoAgentList RatingHow are grades calculated?

1view

$159,000

10232 Regal Oaks Drive D, Dallas, TX, 75230

Off Market

1 Beds

1 Bath

734 Sq Ft

Condos / Townhouses

$216.62 / sqft

Built in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Washer

FlooringCeramic Tile, Laminate, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2.24 acres

Building Information

Year Built1970

Stories1

Roof Type172

Land Information

APN00000706540920000

SubdivisionEl Camino Real Condominium

Land UseResidential

Legal DescriptionEL CAMINO REAL CONDOMINIUM BLK 7293 ACS 3.1602 BLDG D UNIT 10232D CE 0.9955% INT202400000904 DD12292023 CO-DC 7293 000 00000

Census Tract013104

Assessed Land Value$29,210

Assessed Improvement Value$128,600

Assessment Year2025

About this property

Welcome to this beautiful 734 SF condo with smart features located in a quiet private gated community. This condo features 1 bed 1 bath with spacious open floor plan, kitchen offers stainless steel appliances and granite counters opening to a dining room & living room, covered patio with pool view! Master bedroom has 2 walk in closets and a new gorgeous double walk in shower! Complex has onsite pool, club house, barbecue area and an assigned covered parking space. Minutes drive from Downtown Dallas, restaurants, shopping & more!

Investor Tools

$157,810

Estimated Property Value

$0Estimated Mortgage Balance

$20,976Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$954 /month

Positive

Cash Flow Estimate:

$318 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$316/month

$302/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,002

$157,810

2025

$29,210

$128,600

$157,810

Tax History

Year

Tax Paid

Assessed Value

2024

$3,002

$157,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$143,100

First

Dec 29, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$136,834

$20,976

13%

87%

$858/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,160/mo

+$166/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area