Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$181,831

NAL Estimated Property Value

1024 E Leuda St, Fort Worth, TX, 76104

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,088 Sq Ft
price_per_sqft$229.69 / sqft
Year BuiltBuilt in 1923

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave
FlooringSimulated Wood

Exterior

Lot Size4,996 sqft

Building Information

Year Built1923
Stories1

Land Information

APN44120-8-7
Lot Number7
SubdivisionUnion Depot Addition
Land UseResidential
Legal DescriptionUNION DEPOT ADDITION BLOCK 8 LOT 7
Census Tract123100
Assessed Land Value$15,000
Assessed Improvement Value$166,831
Assessment Year2025

About this property

Historical home taken down to the studs and remodeled beautifully! This home has been renovated and re-designed to the max. Including all new electrical, plumbing, roof, windows, HVAC, water heater and everything inside of the home. Kitchen included all new cabinets, SS appliances, farm sink, gas range and floating shelves. Bathroom with new vanity, tub, and floor to ceiling designer green tile. Minutes from downtown this home is an amazing buy for a home owner or an investment. Large backyard ready for the new owner! Front door is now painted black and not white as in the photos.

Investor Tools

Property Icon
$181,831
Estimated Property Value
$209,995Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,633
$181,831
2025
$15,000
$166,831
$181,831
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,633
$181,831

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Stand Alone Second / Subordinate Position
$4,349
No
First
Jun 15, 2023
Jun 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,995
N/A
0%
115%
$1,331/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,331/mo
+$125/mo
9.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1024 E Leuda St | Property Details | No Agent List