1view

Owner Contacts

$419,890

1024 Eastridge Cir, Red Oak, TX, 75154

Off Market

4 Beds

2 Bath

1,731 Sq Ft

Single Family Residence

$201.62 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size25,091 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Land Information

APN00.3634.001.010.00.111

SubdivisionEastridge Ests

Land UseResidential

Legal Description10 1 EASTRIDGE ESTS 0.576 ACRES

Census Tract060103

Assessed Land Value$95,000

Assessed Improvement Value$324,890

Assessment Year2025

About this property

HIGHEST AND BEST OFFER DUE NO LATER THAN 6 PM SUNDAY MARCH 27 Splendid property in Red Oak with separate guest quarters, NO HOA and NO city taxes! This 4 bedroom home offers an open concept floor plan with engineered hardwood floors and updated kitchen and baths. The guest quarters is a cute 2 bed 2 bath home with full kitchen perfect for your in laws or college aged kids. Enjoy the huge back yard that is fenced with beautiful new wood gate, 52 x 14 shop with lofts on each end plus an additional shop with metal roof that has sleeping quarters on 2nd level with air conditioning. This unbelievable property has endless possibilities with no restrictions. HVAC system, fresh paint, bath fixtures, toilets, cabinet doors, light fixtures and hot water heater all recently updated. This property is move in ready for your blended family to call home. Seller has no survey. Septic system was serviced March 2022. Showings to begin Thursday March 24

Investor Tools

$419,890

Estimated Property Value

$324,700Estimated Mortgage Balance

$120,047Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,519 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$705/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,360

$419,890

2025

$95,000

$324,890

$419,890

Tax History

Year

Tax Paid

Assessed Value

2024

$6,360

$419,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Angel Oak Mortgage Solutions Llc

Conventional

$324,700

First

Apr 29, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$299,843

$120,047

28%

71%

$1,947/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$1,947/mo

+$763/mo

7.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area