B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,082,000

NAL Estimated Property Value

1025 Herkimer St, Houston, TX, 77008

Off Market

3 Beds

3 Bath

2,844 Sq Ft

Single Family Residence

$325.25 / sqft

Built in 2007

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size3,960 sqft

Building Information

Year Built2007

Garage Spaces1

Land Information

APN0202050000030

Lot Number30

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 30 BLK 209 HOUSTON HEIGHTS

Census Tract510500

Assessed Land Value$396,000

Assessed Improvement Value$510,040

Assessment Year2025

About this property

*NO MORE SHOWINGS* Don't miss this incredible UPDATED 3-4 BD/2.1 BA Heights home featuring SALTWATER POOL(2018) heated for use year round & integrated spa! Covered porch w/remote controlled sunshades & canopy completes this home's OUTDOOR PARADISE rare to find. Noteworthy improvements/remodels completed by the current owners include (complete list attached): primary bathroom, laundry room, converted covered outdoor balcony into nursery/office off of primary bedroom, new backsplash tile throughout downstairs & more!Automated driveway gate leads to private double-driveway for plenty of guest parking. Interior boasts an airy & open vibe complemented by HARDWOOD THROUGHOUT, high ceilings, crown moldings, & a cozy fireplace. Live your best Heights life in this timeless New Orleans inspired home.Many AUTOMATED SYSTEM.UNBEATABLE LOCATION, offering amazing walkability to the popular Bike Trail, Heights Mercantile, M-K-T, Heights Central Station, 19th Street, parks, restaurants and shops!

Investor Tools

$1,082,000

Estimated Property Value

$609,773Estimated Mortgage Balance

$472,227Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,492 /month

Positive

Cash Flow Estimate:

$2,164 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,597/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,758

$906,040

2025

$396,000

$510,040

$906,040

Tax History

Year

Tax Paid

Assessed Value

2024

$13,758

$906,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Premia Mortgage Llc

Conventional

$647,500

First

Mar 31, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$609,773

$396,227

39%

56%

$3,883/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,883/mo

$-1,653/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area