1view

Owner Contacts

$294,180

NAL Estimated Property Value

10251 Kilkenny Pl, Dallas, TX, 75228

Off Market

3 Beds

1 Bath

1,170 Sq Ft

Single Family Residence

$256.4 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range

FlooringVinyl, Wood

Exterior

Lot Size7,441 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000379372000000

Lot Number16

SubdivisionEastridge Park Section 2 Addition

Land UseResidential

Legal DescriptionEASTRIDGE PARK BLK 23/5361 LOT 16 KILKENNY PLACE INT202400105616 DD05242024 CO-DC 5361 023 01600 3005361 023

Census Tract012400

Assessed Land Value$65,000

Assessed Improvement Value$229,180

Assessment Year2025

About this property

Charming three bedroom cottage in Eastridge Park on tree lined street. Gleaming, beautifully refinished hardwood flooring and freshly painted throughout. Updated kitchen with granite, white subway tile and stainless appliances! Adorable bathroom, renovated with refinished tub, new vanity and lighting. Generous size master bedroom, new sod in fenced yard and one car detached garage. Sit on the cute, outdoor covered patio with shade trees. Plenty of room for kids or pets. Walk to Starbucks, restaurants. Min to White Rock Lake. Move-in ready!

Investor Tools

$294,180

Estimated Property Value

$280,928Estimated Mortgage Balance

$13,252Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$620/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,965

$294,180

2025

$65,000

$229,180

$294,180

Tax History

Year

Tax Paid

Assessed Value

2024

$5,965

$294,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Park Lending Services Inc

Conventional

$291,400

First

May 24, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$280,928

$13,252

95%

$1,748/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,748/mo

+$224/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area