Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$259,610

10252 Budtime Ln, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,527 Sq Ft

Single Family Residence

$112.31 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Water Heater, None

FlooringOther

Exterior

Lot Size9,701 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0066870D000130000

Lot Number13

SubdivisionForest Grove No 8

Land UseResidential

Legal DescriptionFOREST GROVE NO 8 BLK D/6687 LOT 13 INT202300143761 DD07192023 CO-DC 6687 D00 01300 4DA6687 D00

Census Tract011801

Assessed Land Value$65,000

Assessed Improvement Value$194,610

Assessment Year2025

About this property

Calling all Flippers and Investors. This home offers a great opportunity to put your touch on it. Consider it a blank canvas when thinking about paint, flooring, and finish out. This 4 bedroom 2 bath home offers 1,527 sq ft. with lots of potential as an income producing home or a project. There is NO HOA. Bring your dreams and ideas and turn this home back into its desired state.

Investor Tools

$259,610

Estimated Property Value

$252,200Estimated Mortgage Balance

$20,469Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,558 /month

Positive

Cash Flow Estimate:

$519 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$433/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,904

$259,610

2025

$65,000

$194,610

$259,610

Tax History

Year

Tax Paid

Assessed Value

2024

$3,904

$259,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Conventional

$252,200

First

Jul 19, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$239,141

$20,469

92%

$1,513/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,513/mo

+$1,059/mo

11.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area