Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$262,000

NAL Estimated Property Value

10260 Budtime Ln, Dallas, TX, 75217

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,527 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.99 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range, Microwave
FlooringCarpet, Tile

Exterior

Lot Size9,701 sqft

Building Information

Year Built1995
Stories1
Roof Type105
Garage Spaces1

Land Information

APN0066870D000150000
Lot Number15
SubdivisionForest Grove No 8
Land UseResidential
Legal DescriptionFOREST GROVE NO 8 BLK D/6687 LOT 15 INT202500103843 DD05152025 CO-DC 6687 D00 01500 4DA6687 D00
Census Tract011801
Assessed Land Value$65,000
Assessed Improvement Value$180,710
Assessment Year2025

About this property

Nestled in the sought-after Forest Grove subdivision in Dallas, this charming two-story home offers a perfect blend of modern updates and timeless appeal. The primary bedroom and ensuite bath are conveniently located downstairs, while all guest bedrooms and a full bath reside on the second floor, ensuring a functional and private layout. This home has been meticulously updated over the years, featuring a newly painted exterior (Nov 2024), fully renovated bathrooms (Dec 2023), and stylish tile flooring in the entry and kitchen (2021). The kitchen shines with new cabinets (2022), while the carpeted bedrooms (2022) provide comfort throughout. Step outside to a spacious backyard with a concrete patio (2018), perfect for entertaining. Enjoy enhanced privacy with a motorized gate (2016) and a front yard wrought iron fence (2017). Additional major updates include a new HVAC (2018) and water heater (2020).

Investor Tools

Property Icon
$262,000
Estimated Property Value
$256,650Estimated Mortgage Balance
$5,350Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,492
$245,710
2025
$65,000
$180,710
$245,710
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,492
$245,710

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$261,250
No
First
May 15, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,650
$5,350
2%
98%
$1,567/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,567/mo
+$1,005/mo
11.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10260 Budtime Ln | Property Details | No Agent List