NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,259,000

NAL Estimated Property Value

1027 Evergreen Hills Rd, Dallas, TX, 75208

Off Market

3 Beds

3 Bath

3,193 Sq Ft

Single Family Residence

$313.03 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator, Gas Water Heater

FlooringCarpet, Ceramic Tile, Terrazzo

Exterior

Lot Size21,700 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000459436000000

Lot Number27

SubdivisionKessler Woods

Land UseResidential

Legal DescriptionKESSLER WOODS BLK 1/5928 LT 27 & PT LT 26 INT202200087445 DD03102022 CO-DC 5928 001 02700 2005928 001

Census Tract004400

Assessed Land Value$581,000

Assessed Improvement Value$597,260

Assessment Year2025

About this property

Sitting high on one of Kessler Park’s most iconic streets, this sprawling 1954 Ranch home is a dream. Nestled on half an acre, the entry draws you in and leads you into large open living spaces enhanced by windows with expansive views of the heavily wooded, private yard. The MCM purist will revel in the terrazzo floors, stone fireplace, brass lighting & original millwork. While this home is a time capsule in all the right ways, it’s location, setting, floorplan and impeccable condition create an ideal opportunity for the future owner to create their own masterpiece. Whether embracing the novelty of the past or looking ahead to the future, 1027 Evergreen Hills will send you dreaming with your eyes wide open.

Investor Tools

$1,259,000

Estimated Property Value

$845,138Estimated Mortgage Balance

$413,862Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,554 /month

Positive

Cash Flow Estimate:

$2,518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,210/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,228

$1,178,260

2025

$581,000

$597,260

$1,178,260

Tax History

Year

Tax Paid

Assessed Value

2024

$20,228

$1,178,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homebridge Financial Services Inc

Conventional

$920,000

First

Mar 10, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$845,138

$413,862

32%

67%

$4,261/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$4,261/mo

$-2,289/mo

1.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area