A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$612,000

NAL Estimated Property Value

10278 Vinemont St, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

2,010 Sq Ft

Single Family Residence

$213.88 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size9,450 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000391357000000

Lot Number4

SubdivisionEastwood

Land UseResidential

Legal DescriptionEASTWOOD ESTS BLK J/5379 LOT 4 INT202000261639 DD09242020 CO-DC 5379 000 00400 3005379 000

Census Tract008200

Assessed Land Value$202,500

Assessed Improvement Value$368,330

Assessment Year2025

About this property

Terrific Eastwood Estates home lovingly updated and maintained is nestled amongst trees, and one block from Dixon Branch Greenbelt. Updated and open Kitchen features shaker style cabinetry, granite counters, and a butcher block baking prep station is the icing on the cake. 3 Bedrooms, 2 living rooms, plus office-sunroom offers ample Work From Home space. Oversized garage and automatic vehicle gate will make arriving home a breeze. Roof replaced 2019, updated double pane windows, sprinkler system, and additional storage shed. Zoned for Exemplary Rated, Blue Ribbon Hexter Elementary, and Conveniently located near White Rock Lake, with easy access to Downtown Dallas, and 635.

Investor Tools

$612,000

Estimated Property Value

$298,835Estimated Mortgage Balance

$313,165Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,672 /month

Positive

Cash Flow Estimate:

$1,224 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$907/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,828

$570,830

2025

$202,500

$368,330

$570,830

Tax History

Year

Tax Paid

Assessed Value

2024

$7,828

$570,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$335,680

First

Sep 24, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$298,835

$313,165

51%

49%

$2,013/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,013/mo

+$67/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area