Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$245,000

NAL Estimated Property Value

103 Grayson Dr, Itasca, TX, 76055

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,336 Sq Ft
price_per_sqft$183.38 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Range, Microwave
FlooringConcrete, Linoleum

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size17,319 sqft

Building Information

Year Built2009
Garage Spaces2

Land Information

APN356382
Lot Number8,9
SubdivisionBeard Sec Iii
Land UseResidential
Legal DescriptionBEARD SEC III BLK 1 LT 8 & 9
Census Tract960100
Assessed Land Value$48,500
Assessed Improvement Value$184,270
Assessment Year2025

About this property

Welcome home to this charming brick property that offers plenty of space and thoughtful features! Situated on two generously sized, partially fenced lots, this home boasts 4 spacious bedrooms, 2 full baths, and stained concrete flooring throughout for a stylish and low-maintenance appeal. An attached 2-car garage, along with an added double carport, provides ample parking for your vehicles, guests, or even outdoor projects. As you step inside, you’ll be greeted by a bright and airy living area, enhanced by large windows that flood the space with natural light. The kitchen is well-equipped with a pantry and plenty of room to prepare meals or gather with family. The primary bedroom is your private retreat, complete with an ensuite bath featuring a garden tub, separate shower, and dual walk-in closets. All additional bedrooms are generously sized and offer plenty of closet space for storage. Outside, you’ll find a spacious backyard perfect for entertaining, gardening, or enjoying outdoor activities. There is a storage shed in place for your lawn care tools and projects. A beautiful, mature live oak tree adds shade and character to the large side yard that has even more space for kicking a ball around or relaxing in your own little oasis. This home is conveniently located near I-35, making it ideal for commuting, while the town of Itasca offers a welcoming small-town atmosphere. Don’t miss a chance to explore the delightful downtown area, complete with the coolest old-town deli store that’s full of charm and local flavor. This is more than a house – it’s a place to call home!

Investor Tools

Property Icon
$245,000
Estimated Property Value
$238,758Estimated Mortgage Balance
$6,242Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$811
$232,770
2025
$48,500
$184,270
$232,770
No

Tax History

Year
Tax Paid
Assessed Value
2025
$811
$232,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$243,409
Yes
First
Apr 1, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,758
$6,242
2%
97%
$1,460/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Itasca

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

103 Grayson Dr | Property Details | No Agent List