Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$49,024

103 Waialee CT, Bastrop, TX, 78602

Off MarketInfo
Baths0 Bath

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size10,846 sqft

Land Information

APNR28997
Lot Number1468
SubdivisionS7985 - Tahitian Village, Unit 5
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 27 LOT 1468
Census Tract950403
Assessed Land Value$49,024
Assessment Year2025

About this property

Corner lot in the highly sought-after Tahitian Village Subdivision. This is a must see! Tahitian Village has so much to offer, from hiking trails, river access to the Colorado River, Pine Forest Golf Club, and so much more! No HOA fees but BCWCID#2 charges 204/per lot per year for Road fees. No Survey Available.

Investor Tools

Property Icon
$49,024
Estimated Property Value
$0Estimated Mortgage Balance
$17,826Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$809
$49,024
2025
$49,024
N/A
$49,024
No

Tax History

Year
Tax Paid
Assessed Value
2024
$809
$49,024

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anthem Bank & Trust
Commercial
$33,600
No
First
Jun 3, 2022
Jun 2032

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,198
$17,826
36%
64%
$202/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

103 Waialee CT | Property Details | No Agent List