Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$349,000

10300 Fossil Valley Dr, Fort Worth, TX, 76131

Off Market

4 Beds

3 Bath

2,753 Sq Ft

Single Family Residence

$130.73 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size6,599 sqft

Building Information

Year Built2006

Stories2

Garage Spaces2

Land Information

APN42439D-J-8

Lot Number8

SubdivisionTrails Of Fossil Creek Ph I

Land UseResidential

Legal DescriptionTRAILS OF FOSSIL CREEK PH I BLOCK J LOT 8

Census Tract114109

Assessed Land Value$65,000

Assessed Improvement Value$256,941

Assessment Year2025

About this property

***Multiple offers received** Highest & Best due Tuesday, July 18th by 5pm***Immaculate home with a beautiful stone elevation located in the Trails of Fossil Creek! Nestled on a premium greenbelt lot in the highly sought after Northwest ISD. This gorgeous two story has an open floor plan that boasts with natural light and soaring ceilings. Home offers 4 bedrooms, 2.5 bath, formal dining, spacious living room that opens to the kitchen and a large media room with a walk in closet that could be used as a 5th bedroom. Primary retreat with a walk in closet located on the first floor, primary bath has a large garden tub, dual sink vanity, and a seperate shower. Kitchen offers granite countertops, stainless steel appliances, with a breakfast area. Enjoy sunsets from your adorable front patio or overlook the greenbelt from your back patio with a wooden deck that is great for entertaining. Recent updates, 50 gallon electric water heater replaced December 2022, 16 seer 5 ton hvac in April 2021.

Investor Tools

$349,000

Estimated Property Value

$300,000Estimated Mortgage Balance

$64,051Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,159 /month

Positive

Cash Flow Estimate:

$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$448/month

$306/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,637

$321,941

2025

$65,000

$256,941

$321,941

Tax History

Year

Tax Paid

Assessed Value

2024

$3,637

$321,941

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Conventional

$300,000

First

Aug 7, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$284,949

$64,051

18%

82%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,310/mo

$2,105/mo

+$1,205/mo

11.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area