1view

Owner Contacts

$378,279

NAL Estimated Property Value

10304 Burtrum Dr, Fort Worth, TX, 76177

Off Market

4 Beds

2 Bath

2,010 Sq Ft

Single Family Residence

$194.03 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

AppliancesDishwasher, Disposal, Microwave

FlooringCarpet

Exterior

Lot Size5,798 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN17553M-3-29

Lot Number29

SubdivisionHawthorne Meadows

Land UseResidential

Legal DescriptionHAWTHORNE MEADOWS BLOCK 3 LOT 29

Census Tract113932

Assessed Land Value$75,000

Assessed Improvement Value$303,279

Assessment Year2025

About this property

APPRAISER MEASURED HOME TO BE 2010 SQ FEET - NOT 2270. MLS IS BEING UPDATED TO CORRECT. THAT IS THE REASON FOR THE CLOSED PURCHASE PRICE. Brilliantly Captivating One-Level Home in Coveted Northwest ISD! Nestled in the desirable community of Hawthorne Meadows, this remarkable residence entices with a stately brick exterior, vibrant lawn, open floorplan, crisp interior paint hues, arched doorways, tons of dazzling natural light, and a spacious living room. Delight in the open concept gourmet kitchen, which impresses with stainless-steel appliances, granite counters, richly toned cabinets, Pinterest-perfect pantry, gas stove, center island, and a dining area. Thoughtfully designed for discerning desires, the sizeable primary bedroom includes a large walk-in closet and an attached en suite featuring a soaking tub, separate shower, and a dual sink vanity.

Investor Tools

$378,279

Estimated Property Value

$321,485Estimated Mortgage Balance

$56,794Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,340 /month

Positive

Cash Flow Estimate:

$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,574

$378,279

2025

$75,000

$303,279

$378,279

Tax History

Year

Tax Paid

Assessed Value

2024

$3,574

$378,279

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$340,200

First

May 30, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,485

$56,794

15%

85%

$2,040/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area