A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$235,970

NAL Estimated Property Value

10306 Brockton Dr, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,370 Sq Ft

Single Family Residence

$91.24 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Gas Range

FlooringCeramic Tile

Exterior

Lot Size2,960 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces2

Land Information

APN0067230F000020000

Lot Number2

SubdivisionNantucket Village

Land UseResidential

Legal DescriptionNANTUCKET VILLAGE BLK F/6723 LT 2 INT202100196763 DD06182021 CO-DC 6723 F00 00200 4DA6723 F00

Census Tract011902

Assessed Land Value$50,000

Assessed Improvement Value$185,970

Assessment Year2025

Investor Tools

$235,970

Estimated Property Value

$127,099Estimated Mortgage Balance

$108,871Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,416 /month

Positive

Cash Flow Estimate:

$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,250

$235,970

2025

$50,000

$185,970

$235,970

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,250

$235,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Patti Mcphaul

Seller Carryback / Seller Financing / Seller Take-Back

$140,250

No

First

Jun 18, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$127,099

$108,871

46%

54%

$841/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$841/mo

+$1,731/mo

13.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area