1view

Owner Contacts

$236,230

NAL Estimated Property Value

10308 Shayna Dr, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,240 Sq Ft

$149.19 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringConcrete, Vinyl

Exterior

Lot Size4,721 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0067220A000200000

Lot Number20

SubdivisionCarver

Land UseResidential

Legal DescriptionCARVER ESTS BLK A/6722 LT 20 INT201200331038 DD10222012 CO-DC 6722 A00 02000 4DA6722 A00

Census Tract011902

Assessed Land Value$40,000

Assessed Improvement Value$196,230

Assessment Year2025

About this property

!!INVESTMENT PROPERTY!!Great property with lots of potential in the Pleasant Grove area. This home can be refurbished or can be a tear down and build to suit your dreams. Extensive development in the area. Schools near by. Property is being SOLD-AS-IS -- owner will consider all realistic offers! Please verify all information.Any CASH offers must be accompanied by actual proof of funds. (i.e. copy of bank statement or other financial statement)

Investor Tools

$236,230

Estimated Property Value

$176,960Estimated Mortgage Balance

$59,270Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,417 /month

Positive

Cash Flow Estimate:

$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$465/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,393

$236,230

2025

$40,000

$196,230

$236,230

Tax History

Year

Tax Paid

Assessed Value

2024

$4,393

$236,230

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Fha

$179,586

Yes

First

Jul 9, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,960

$59,270

25%

75%

$1,077/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,077/mo

+$895/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area