942Days on Market

1view

$255,000

10311 Budtime Ln, Dallas, TX, 75217

On Market

4 Beds

2 Bath

1,527 Sq Ft

Single Family Residence

$166.99 / sqft

Built in 1995

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesPrivate Yard

Lot Size6,091 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00668400020210000

Lot Number21

SubdivisionForest Grove #7

Land UseResidential

Legal DescriptionFOREST GROVE #7 BLK 2/6684 LOT 21 INT202400078189 DD03192024 CO-DC 6684 002 02100 4DA6684 002

Census Tract011801

Assessed Land Value$65,000

Assessed Improvement Value$180,710

Assessment Year2025

About this property

Welcome home! This charming two-story 4-bedroom, 2-bathroom property is the perfect blend of space and comfort. Enjoy a comfortable primary suite with its own private full bath, a cozy main living area, and a dedicated dining space. And unbeatable convenience—just minutes from the vibrant energy of Downtown Dallas.

Investor Tools

$233,253Estimated Mortgage Balance

$13,605Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,530 /month

Positive

Cash Flow Estimate:

$510 /month

Interested in this property?

Rose Ruiz

OnTrack Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$560/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,492

$245,710

2025

$65,000

$180,710

$245,710

Tax History

Year

Tax Paid

Assessed Value

2024

$5,492

$245,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$235,653

Yes

First

Mar 19, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,253

$12,457

95%

$1,456/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,456/mo

+$1,116/mo

12.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area