NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$287,000

NAL Estimated Property Value

10316 Ashwood Dr, El Paso, TX, 79925

Off Market

3 Beds

3 Bath

1,783 Sq Ft

Single Family Residence

Built in 1967

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Refrigerator

FlooringNone, Tile, Laminate, Carpet

Exterior

Private Pool

Lot Size8,640 sqft

Building Information

Year Built1967

Stories1

Roof Type105

Garage Spaces2

Land Information

APNE222-999-1230-2300

Lot Number12

SubdivisionEastwood Heights #S

Land UseResidential

Legal Description123 EASTWOOD HEIGHTS #S LOT 12

Census Tract004303

Assessed Land Value$51,581

Assessed Improvement Value$200,938

Assessment Year2025

About this property

EASTWOOD HEIGHTS 3 BEDRM, 2 BATH, 2 CAR GARAGE REFRIGERATED AIR AND SPARKLING SWIMMING POOL. VERY DESIRABLE AREA only 3min to Album Park, Albertsons Grocery store, Great American Steak Burger, ACE Hardware & only 4min to Eastwood High School. Features Living Rm, Den w/Fireplace, Sunroom, Office, Ceiling Fans in Breakfast Area, Den and Bedrooms. Inground Pool and the most reasonable $$ Pool Supply Company only 7 min drive. Military? Only 8-mile drive to Ft Bliss East at Old Ironsides Rd and just 17 mins to William Beaumont Army Medical Center. Why wait when you can be swimming this summer, in your own pool. instead of someone else.

Investor Tools

$287,000

Estimated Property Value

$264,435Estimated Mortgage Balance

$22,565Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$610/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,889

$252,519

2025

$51,581

$200,938

$252,519

Tax History

Year

Tax Paid

Assessed Value

2024

$5,889

$252,519

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$270,000

Yes

First

Mar 26, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,435

$22,565

92%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,590/mo

$1,619/mo

$-29/mo

6.6%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area