Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$288,070

10318 Heaven Leigh Trl, Houston, TX, 77064

Off Market

3 Beds

2 Bath

2,217 Sq Ft

Single Family Residence

$135.32 / sqft

Built in 2003

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Washer

FlooringCarpet, Tile

Exterior

Private Pool

Lot Size6,325 sqft

Building Information

Year Built2003

Garage Spaces1

Land Information

APN1238750020058

Lot Number58

SubdivisionSilver Oak Trails

Land UseResidential

Legal DescriptionLT 58 BLK 2 SILVER OAK TRAILS SEC 1

Census Tract534101

Assessed Land Value$61,560

Assessed Improvement Value$226,510

Assessment Year2025

About this property

Discover the potential of this 3-bedroom, 2-bathroom home with a dedicated office/study, located in the desirable area of Northwest Houston. This property offers a generous floor plan with plenty of space for customization. While the home features a classic design, it presents an excellent opportunity for those looking to renovate and add their personal touch. The large covered patio provides ample space for outdoor activities and gardening. Located in a well-established neighborhood, this home is conveniently close to numerous businesses, schools, shopping, and dining. A perfect investment for those with a vision! Roof was replaced in 2021. AC was replaced in 2020.

Investor Tools

$288,070

Estimated Property Value

$196,000Estimated Mortgage Balance

$97,900Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$288/month

$740/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,019

$288,070

2025

$61,560

$226,510

$288,070

Tax History

Year

Tax Paid

Assessed Value

2024

$2,019

$288,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amwest Funding Corp

Conventional

$196,000

First

Sep 30, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$190,170

$123,830

39%

66%

$1,176/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$1,916/mo

+$64/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area