B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$220,000

1032 Avon Street, Dallas, TX, 75211

Off Market

2 Beds

1 Bath

1,085 Sq Ft

Single Family Residence

$202.76 / sqft

Built in 1945

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Lot Size7,102 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000361351000000

Lot Number16

SubdivisionEl Tivoli Place

Land UseResidential

Legal DescriptionEL TIVOLI PLACE BLK 9/5124 LT 16 INT202100087163 DD03252021 CO-DC 5124 009 01600 2005124 009

Census Tract006800

Assessed Land Value$110,000

Assessed Improvement Value$167,470

Assessment Year2025

About this property

Adorable cottage perfect for a first-time buyer. Well maintained, this property features decorative mock fireplace, gorgeous original wood floors, and recently replaced double pane windows! Updated kitchen features white painted cabinets with brush-nickel hardware, pretty backsplash, with a stove and refrigerator. Other updates include outside electrical panel and newer central heat and air and roof. Large bedrooms with ceiling fans and spacious closets. Additional room off one of the bedrooms would work perfect for office space or nursery. Vintage pink bath brings extra character. Recently replaced tankless water heater (2021). Buyer to purchase new survey. See supplements for more information.

Investor Tools

$288,000

Estimated Property Value

$0Estimated Mortgage Balance

$93,381Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,728 /month

Positive

Cash Flow Estimate:

$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$420/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,601

$277,470

2025

$110,000

$167,470

$277,470

Tax History

Year

Tax Paid

Assessed Value

2024

$3,601

$277,470

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Fha

$216,015

Yes

First

Mar 25, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$194,619

$93,381

32%

68%

$1,296/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,296/mo

+$269/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area