1view

Owner Contacts

$359,000

NAL Estimated Property Value

10321 Desdemona Drive, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

1,611 Sq Ft

Single Family Residence

$192.36 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringLaminate, Tile

Exterior

Lot Size7,592 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000378931000000

Lot Number18

SubdivisionEastridge

Land UseResidential

Legal DescriptionEASTRIDGE BLK 16/5361 LOT 18 INT202200310360 DD12062022 CO-DC 5361 016 01800 3005361 016

Census Tract012400

Assessed Land Value$65,000

Assessed Improvement Value$286,040

Assessment Year2025

About this property

Stop The Car! Once Inside This Professionally Remolded House You Will Want To Make it Home. House Has All New Windows, All New Laminate Flooring, Gorgeous Quartz Counters, New Cabinets, All New Fixtures, Recent Interior And Exterior Paint, Updated Baths Including Tile Floors, Cedar Accents Give Beautiful Curb Appeal. Foundation Repaired With Lifetime Warranty Transferable To New Owner, Spacious Backyard With 6Ft Privacy Fence; Many Upgrades For New Owner To Enjoy! Buyers And Buyers Agent To Verify All Information Including Schools And Measurements.

Investor Tools

$359,000

Estimated Property Value

$224,133Estimated Mortgage Balance

$134,867Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$787/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,647

$351,040

2025

$65,000

$286,040

$351,040

Tax History

Year

Tax Paid

Assessed Value

2024

$7,647

$351,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Commercial Lender Llc

Commercial

$239,250

First

Dec 6, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$224,133

$134,867

37%

62%

$1,435/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,435/mo

+$1,137/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area