1view

Owner Contacts

$447,800

NAL Estimated Property Value

10322 Cimmaron Trail, Dallas, TX, 75243

Off Market

3 Beds

3 Bath

2,072 Sq Ft

$152.03 / sqft

Built in 1980

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,400 sqft

Building Information

Year Built1980

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820490340000

Lot Number31

SubdivisionCimmaron 2

Land UseResidential

Legal DescriptionCIMMARON 2 BLK A/8431 LOT 31 INT202000251042 DD09142020 CO-DC 8431 00A 03100 3DA8431 00A

Census Tract019018

Assessed Land Value$100,000

Assessed Improvement Value$347,800

Assessment Year2025

About this property

Wheel of Fortune House! You'll be the lucky winner with this one! fresh paint,2 living,2 dining, recently renovated home in Cimmaron You’ll love the open concept as you walk in! The home has a flow to it that makes you feel right at home. Granite countertops and beautiful white cabinets in kitchen will bring the chef out of you. Enjoy relaxing evenings next to the fireplace during those chilly nights while you watch your kids play in the family room, or take long baths in your jetted tub in the master bath. The large backyard is big enough to fit 50 people even at 6ft apart. Don’t settle for less than everything when you can have it all.

Investor Tools

$447,800

Estimated Property Value

$200,304Estimated Mortgage Balance

$247,496Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,687 /month

Positive

Cash Flow Estimate:

$896 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$578/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,702

$447,800

2025

$100,000

$347,800

$447,800

Tax History

Year

Tax Paid

Assessed Value

2024

$4,702

$447,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$225,000

First

Sep 14, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$200,304

$247,496

55%

45%

$1,349/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,349/mo

+$623/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area