1764Days on Market

10view

$215,000

10327 Whitingham Dr, Dallas, TX, 75227

On Market

3 Beds

2 Bath

1,104 Sq Ft

Single Family Residence

$194.75 / sqft

Built in 1985

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size3,364 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0067720C000230000

Lot Number23

SubdivisionNantucket Village North

Land UseResidential

Legal DescriptionNANTUCKET VILLAGE NORTH BLK C/6772 LOT 23 INT202100295437 DD09282021 CO-DC 6772 C00 02300 4DA6772 C00

Census Tract017605

Assessed Land Value$50,000

Assessed Improvement Value$164,880

Assessment Year2025

About this property

A Beautiful Home to relax in and enjoy with Family and Friends or Just relax in this 3 Bedroom, 2 Full baths home with hardwood floors and ceramic tile. The kitchen has Stainless Steel appliances however the Fridge and Washer and Dryer will go with the owner. The nice home is a musts see.

Investor Tools

$178,989Estimated Mortgage Balance

$36,917Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,290 /month

Positive

Cash Flow Estimate:

$430 /month

Interested in this property?

Myron Bodie

Vylla Home

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$490/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,803

$214,880

2025

$50,000

$164,880

$214,880

Tax History

Year

Tax Paid

Assessed Value

2024

$4,803

$214,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$196,377

Yes

First

Sep 28, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$178,989

$48,011

21%

83%

$1,178/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,178/mo

+$794/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area