NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$697,000

NAL Estimated Property Value

10330 Trailcliff Drive, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

2,188 Sq Ft

Single Family Residence

$154.94 / sqft

Built in 1967

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,792 sqft

Building Information

Year Built1967

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000787753000000

Lot Number10

SubdivisionWhite Rock North 14th Inst

Land UseResidential

Legal DescriptionWHITE ROCK NORTH 14TH INST BLK H/8078 LT 10 INT202100291080 DD09292021 CO-DC 8078 00H 010 3008078 00H

Census Tract013009

Assessed Land Value$350,000

Assessed Improvement Value$301,070

Assessment Year2025

About this property

FABULOUS OPPORTUNITY in prime Lake Highlands location! Make this well cared for home your very own. Beautiful lot with gorgeous trees and plenty of room to decorate with your touches. Lots of built ins and nicely laid out. This will not last long! More photos coming soon. AS IS. Seller makes no repairs.

Investor Tools

$697,000

Estimated Property Value

$578,825Estimated Mortgage Balance

$118,175Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,182 /month

Positive

Cash Flow Estimate:

$1,394 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$797/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,083

$651,070

2025

$350,000

$301,070

$651,070

Tax History

Year

Tax Paid

Assessed Value

2024

$6,083

$651,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tbk Bank Ssb

Conventional

$640,000

First

Sep 28, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$578,825

$118,175

16%

83%

$2,874/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,874/mo

$-902/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area